Annual Report 2013

StartSearchHere

Note 3 Segment information

Reportable segments - Business areas

The Group has six reportable segments. Products for the consumer durables market, i.e., major appliances and small appliances, have five reportable segments: Major Appliances Europe, Middle East and Africa; Major Appliances North America; Major Appliances Latin America; Major Appliances Asia/Pacific; and Small Appliances. Products within major appliances comprise mainly of refrigerators, freezers, cookers, dryers, washing machines, dishwashers, room air-conditioners and microwave ovens. Small appliances include vacuum cleaners and other small appliances. Professional products have one reportable segment.


Net sales Operating income

2012 2013 20121) 2013
Major Appliances Europe, Middle East and Africa 34,278 33,436 1,105 347
Major Appliances North America 30,684 31,864 1,452 2,136
Major Appliances Latin America 22,044 20,695 1,590 979
Major Appliances ­
Asia/Pacific
8,405 8,653 746 467
Small Appliances 9,011 8,952 461 391
Professional Products 5,571 5,550 588 510

109,993 109,150 5,942 4,830
Group common costs 1 1 -910 -775
Items affecting ­comparability -1,032 -2,475
Total 109,994 109,151 4,000 1,580
Financial items, net
-846 -676
Income after financial items 3,154 904
1) Amounts for 2012 have been restated where applicable as a consequence of the amended standard for pension accounting, IAS 19 Employee Benefit.

In the internal management reporting, items affecting comparability is not included in the segments. The table specifies the segments to which they correspond.

Items affecting comparability

Impairment/restructuring Other Total

2012 2013 2012 2013 2012 2013
Major Appliances Europe, Middle East and Africa -927 -828 -927 -828
Major Appliances North America -105 -105
Major Appliances Asia/Pacific -351 -351
Small Appliances -82
-82
Common Group costs, etc. -1,214 -1,214
Total -1,032 -2,475 -1,032 -2,475
Inter-segment sales exist with the following split:

2012 2013
Major Appliances Europe, Middle East and Africa 396 479
Major Appliances North America 1,031 1,052
Major Appliances Asia/Pacific 197 171
Eliminations 1,624 1,702

The segments are responsible for the management of the operational assets and their performance is measured at the same level, while the financing is managed by Group Treasury at group or country level. Consequently, liquid funds, interest-bearing receivables, interest-bearing liabilities and equity are not allocated to the business segments.


Assets
December 31,
Equity and liabilities
December 31,
Net assets
December 31,

20121) 2013 20121) 2013 20121) 2013
Major Appliances Europe, Middle East and Africa 22,800 22,936 14,067 14,408 8,733 8,528
Major Appliances North America 12,106 12,886 7,293 7,606 4,813 5,280
Major Appliances Latin America 13,337 12,875 6,601 6,321 6,736 6,554
Major Appliances Asia/Pacific 4,933 4,866 2,708 2,852 2,225 2,014
Small Appliances 4,528 4,756 2,973 3,202 1,555 1,554
Professional Products 2,664 2,720 1,681 1,760 983 960
Other2) 7,137 7,285 6,292 7,214 845 71

67,505 68,324 41,615 43,363 25,890 24,961
Liquid funds 7,403 7,232
Interest-bearing liabilities 13,088 14,905
Pension assets/liablities 286 445 4,765 3,425
Equity 15,726 14,308
Total 75,194 76,001 75,194 76,001
1) Amounts for 2012 have been restated where applicable as a consequence of the amended standard for pension accounting, IAS 19 Employee Benefits. 2) Includes common functions, tax items and restructuring provisions.

Depreciation and amortization Capital expenditure Cash flow1)

2012 2013 2012 2013 20122) 2013
Major Appliances Europe, Middle East and Africa 1,473 1,455 1,011 1,294 1,493 373
Major Appliances North America 727 751 1,771 855 1,246 1,616
Major Appliances Latin America 441 458 488 742 1,704 259
Major Appliances Asia/Pacific 173 203 411 267 450 412
Small Appliances 182 204 196 225 985 296
Professional Products 100 99 161 76 525 530
Other3) 155 186 52 76 -1,445 -1,195
Items affecting comparability -343 -687
Financial items -673 -540
Taxes paid -1,564 -1,343
Total 3,251 3,356 4,090 3,535 2,378 -279
1) Cash flow from operations and investments. 2) Amounts for 2012 have been restated where applicable as a consequence of the amended standard for pension accounting, IAS 19 Employee Benefits. 3) Includes Group functions.
Geographical information

Net sales 1)

2012 2013
USA 29,632 31,006
Brazil 15,887 14,752
Germany 5,434 5,385
Australia 5,092 4,711
Switzerland 4,210 4,255
Sweden (country of domicile) 3,849 3,933
Canada 4,182 3,810
France 3,631 3,481
Italy 3,407 3,208
United Kingdom 2,650 2,989
Other 32,020 31,621
Total 109,994 109,151
1) Revenues attributable to countries on the basis of the customer’s location.

Tangible and non-tangible fixed assets located in the Group’s country of domicile, Sweden, amounted to SEK 1,870m (2,481). Tangible and non-tangible fixed assets located in all other countries amounted to SEK 24,281m (24,831). Individually, material countries in this aspect are Italy with SEK 3,023m (2,934), USA with SEK 4,509m (4,168) and Egypt with SEK 2,199m (2,418), respectively.

StopSearchHere

Back to top