Annual Report 2013

StartSearchHere

Change in consolidated equity


Attributable to equity holders of the company

SEKm Share
capital
Other
paid-in capital
Other reserves Retained earnings Total Non-controlling interests Total
equity
Opening balance, January 1, 2012 1,545 2,905 324 15,761 20,535 109 20,644
Changes in acccounting policy1) - - - -2,998 -2,998 - -2,998
Restated opening balance, January 1, 2012 1,545 2,905 324 12,763 17,537 109 17,646

Income for the period

-

-

-

2,362

2,362

3

2,365
Available for sale instruments - - 23 - 23 - 23
Cash flow hedges - - 34 - 34 - 34
Exchange differences on translation of foreign operations - - -1,525 - -1,525 -7 -1,532
Remeasurement of provisions for post-employment benefits - - - -917 -917 - -917
Income tax relating to other comprehensive income - - -2 51 49 - 49
Other comprehensive income, net of tax - - -1,470 -866 -2,336 -7 -2,343
Total comprehensive income for the period - - -1,470 1,496 26 -4 22
Share-based payment - - - -141 -141 - -141
Sale of shares - - - 212 212 - 212
Dividend SEK 6.50 per share - - - -1,860 -1,860 - -1,860
Acquisition of non-controlling interest - - - -89 -89 -64 -153
Total transactions with equity holders - - - -1,878 -1,878 -64 -1,942
Closing balance, December 31, 2012 1,545 2,905 -1,146 12,381 15,685 41 15,726

Income for the period

-

-

-

671

671

1

672
Available for sale instruments - - -69 - -69 - -69
Cash flow hedges - - 41 - 41 - 41
Exchange-rate differences on translation of foreign operations - - -1,513 - -1,513 -5 -1,518
Remeasurement of provisions for post-employment benefits - - - 1,851 1,851 - 1,851
Income tax relating to other comprehensive income - - 29 -636 -607 - -607
Other comprehensive income, net of tax - - -1,512 1,215 -297 -5 -302
Total comprehensive income for the period - - -1,512 1,886 374 -4 370
Share-based payment - - - 77 77 - 77
Sale of shares - - - - - - -
Dividend SEK 6.50 per share - - - -1,860 -1,860 - -1,860
Acquisition of non-controlling interest - - - -2 -2 -3 -5
Total transactions with equity holders - - - -1,785 -1,785 -3 -1,788
Closing balance, December 31, 2013 1,545 2,905 -2,658 12,482 14,274 34 14,308
1) The effect of changed pension accounting from the updated IAS 19 Employee Benefits.

For more information about share capital, number of shares and earnings per share, see Note 20.

StopSearchHere

Back to top