Annual Report 2013

StartSearchHere

Note 10 Taxes


Group Parent Company

20121) 2013 2012 2013
Current taxes -1,338 -1,240 -102 -53
Deferred taxes 549 1,008 93 818
Taxes included in income for the period -789 -232 -9 765
Taxes related to OCI 49 -607 -5 -6
Taxes included in total ­comprehensive income -740 -839 -14 759
1) Amounts for 2012 have been restated where applicable as a consequence of the amended standard for pension accounting, IAS 19 Employee Benefits.

Deferred taxes in 2013 include a positive effect of SEK 8m (-5) due to changes in tax rates. The consolidated accounts include deferred tax liabilities of SEK 123m (128) related to untaxed reserves in the Parent Company.

Theoretical and actual tax rates
% 20121) 2013
Theoretical tax rate 30.2 30.5
Non-taxable/non-deductible income statement items, net -1.8 -4.5
Non-recognized tax losses carried forward 1.6 9.3
Utilized non-recognized tax losses carried forward -3.8 -6.1
Other changes in estimates relating to deferred tax 3.6 -21.9
Withholding tax 1.3 11.1
Other -6.1 7.2
Actual tax rate 25.0 25.6
1) Amounts for 2012 have been restated where applicable as a consequence of the amended standard for pension accounting, IAS 19 Employee Benefits.

The theoretical tax rate for the Group is calculated on the basis of the weighted total Group net sales per country, multiplied by the local statutory tax rates.

Non-recognized deductible temporary differences

As of December 31, 2013, the Group had tax loss carry-forwards and other deductible temporary differences of SEK 9,534m (8,455), which have not been included in computation of deferred tax assets. The non-recognized deductible temporary differences will expire as follows:


December 31, 2013
2014 407
2015 24
2016 51
2017 145
2018 107
And thereafter 3,407
Without time limit 5,393
Total 9,534

Changes in deferred tax assets and liabilities

The table below shows the movement in net deferred tax assets and liabilities.

Net deferred tax assets and liabilities

Excess
of depreciation
Provision for warranty Provision for pension1) Provision for restruc­turing Inventories Recognized unused tax
losses
Accrued expenses and prepaid income Other Total deferred tax assets and liabilities1) Set-off
tax
Net deferred tax assets and liabilities1)
Opening balance, January 1, 2012 -399 206 829 447 -250 477 560 723 2,593 2,593
Recognized in total comprehensive income 90 -125 170 -96 3 251 34 273 600 600
Acquisition of operations -24 -24 -24
Exchange-rate differences 26 -5 -13 -15 15 -59 -28 -51 -130
-130
Closing balance, December 31, 2012 -283 76 986 336 -232 669 566 921 3,039 3,039
Of which deferred tax assets 107 171 1,432 336 153 669 573 1,657 5,098 -942 4,156
Of which deferred tax liabilities -390 -95 -446 -385 -7 -736 -2,059 942 -1,117
Opening balance, January 1, 2013 -283 76 986 336 -232 669 566 921 3,039 3,039
Recognized in total comprehensive income 53 51 -610 164 -9 101 -29 651 372 372
Exchange-rate differences -2 -13 31 27 -2 15 -21 -87 -52 -52
Closing balance, December 31, 2013 -232 114 407 527 -243 785 516 1,485 3,359 3,359
Of which deferred tax assets 131 190 561 527 141 785 516 2,175 5,026 -641 4,385
Of which deferred tax liabilities -363 -76 -154 -384 -690 -1,667 641 -1,026
1) Amounts for 2012 have been restated where applicable as a consequence of the amended standard for pension accounting, IAS 19 Employee Benefits.

Other deferred tax assets include tax credits related to the production of energy-efficient appliances amounting to SEK 573m (241).

StopSearchHere

Back to top