SEKm |
Note |
December 31, 2011 |
December 31, 2010 |
Assets |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
|
15,613 |
14,630 |
Goodwill |
|
6,008 |
2,295 |
Other intangible assets |
|
5,146 |
3,276 |
Investments in associates |
|
18 |
17 |
Deferred tax assets |
|
2,980 |
2,981 |
Financial assets |
|
517 |
577 |
Other non-current assets |
|
3,036 |
2,836 |
Total non-current assets |
|
33,318 |
26,612 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
11,957 |
11,130 |
Trade receivables |
, |
19,226 |
19,346 |
Tax assets |
|
666 |
367 |
Derivatives |
|
252 |
386 |
Other current assets |
|
3,662 |
3,569 |
Short-term investments |
|
337 |
1,722 |
Cash and cash equivalents |
|
6,966 |
10,389 |
Total current assets |
|
43,066 |
46,909 |
Total assets |
|
76,384 |
73,521 |
|
|
|
|
Equity and liabilities |
|
|
|
Equity attributable to equity holders of the Parent Company |
|
|
Share capital |
|
1,545 |
1,545 |
Other paid-in capital |
|
2,905 |
2,905 |
Other reserves |
|
324 |
636 |
Retained earnings |
|
15,761 |
15,527 |
|
|
20,535 |
20,613 |
Non-controlling interests |
|
109 |
— |
Total equity |
|
20,644 |
20,613 |
|
|
|
|
Non-current liabilities |
|
|
|
Long-term borrowings |
|
9,639 |
8,413 |
Deferred tax liabilities |
|
1,127 |
806 |
Provisions for post-employment benefits |
|
2,111 |
2,486 |
Other provisions |
|
5,300 |
5,306 |
Total non-current liabilities |
|
18,177 |
17,011 |
|
|
|
|
Current liabilities |
|
|
|
Accounts payable |
|
18,490 |
17,283 |
Tax liabilities |
|
1,717 |
1,868 |
Other liabilities |
|
10,497 |
10,907 |
Short-term borrowings |
|
4,170 |
3,139 |
Derivatives |
|
324 |
483 |
Other provisions |
|
2,365 |
2,217 |
Total current liabilities |
|
37,563 |
35,897 |
Total liabilities |
|
55,740 |
52,908 |
Total equity and liabilities |
|
76,384 |
73,521 |
|
|
|
|
Pledged assets |
|
94 |
70 |
Contingent liabilities |
|
1,276 |
1,062 |