SEKm |
Olympic Group |
CTI |
Total |
Cash paid |
2,556 |
3,804 |
6,360 |
Total |
2,556 |
3,804 |
6,360 |
|
|
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed at fair value |
|
|
|
|
|
SEKm |
|
|
|
Property, plant and equipment |
555 |
382 |
937 |
Intangible assets |
516 |
1,012 |
1,528 |
Inventories |
577 |
734 |
1,311 |
Trade receivables |
195 |
763 |
958 |
Other current and non-current assets |
236 |
310 |
546 |
Accounts payable |
–223 |
–189 |
–412 |
Other operating liabilities |
–574 |
–886 |
–1,460 |
Current assets classified as held for sale |
537 |
— |
537 |
Total identifiable net assets acquired |
1,819 |
2,126 |
3,945 |
Cash and cash equivalents |
34 |
114 |
148 |
Borrowings |
–723 |
–499 |
–1,222 |
Assumed net debt |
–689 |
–385 |
–1,074 |
Non-controlling interests |
–69 |
–41 |
–110 |
Goodwill |
1,495 |
2,104 |
3,599 |
Total |
2,556 |
3,804 |
6,360 |