Cash flow statement

SEKm 2011 2010
Operations    
Income after financial items 2,904 3,633
Depreciation and amortization 265 255
Capital gain/loss included in operating income –31 66
Taxes paid –285 –5
Cash flow from operations, excluding change in operating assets and liabilities 2,853 3,949
     
Change in operating assets and liabilities    
Change in inventories 89 –38
Change in trade receivables –154 –85
Change in current intra-group balances 934 861
Change in other current assets 270 –124
Change in other current liabilities and provisions –176 473
Cash flow from operating assets and liabilities 963 1,087
Cash flow from operations 3,816 5,036
     
Investments    
Change in shares and participations –3,661 –1,441
Capital expenditure in intangible assets –402 –448
Capital expenditure in property, plant and equipment –81 –114
Other –789 –21
Cash flow from investments –4,933 –2,024
Total cash flow from operations and investments –1,117 3,012
     
Financing    
Change in short-term investments 908 1,936
Change in short-term borrowings –56 –628
Change in intra-group borrowings –3,519 –868
New long-term borrowings 3,495
Amortization of long-term borrowings –960 –1,014
Dividend –1,850 –1,138
Sale of shares 39 97
Cash flow from financing –1,943 –1,615
Total cash flow  –3,060 1,397
Liquid funds at beginning of year 5,266 3,869
Liquid funds at year-end 2,206 5,266