Note 18 - Financial instruments

Additional and complementary information is presented in the following notes to the Annual Report: Note 1, Accounting and valuation principles, discloses the accounting and valuation policies adopted. Note 2, Financial risk management, describes the Group’s risk policies in general and regarding the principal financial instruments of Electrolux in more detail. Note 17, Trade receivables, describes the trade receivables and related credit risks.

The information in this note highlights and describes the principal financial instruments of the Group regarding specific major terms and conditions when applicable, and the exposure to risk and the fair values at year-end.

Net borrowings

At year-end 2010, the Group’s net borrowings amounted to SEK –709m (665). The table below presents how the Group calculates net borrowings and what they consist of.

Net borrowings    
  December 31,
  2010 2009
Short-term loans 894 582
Short-term part of long-term loans 1,177 912
Trade receivables with recourse  1,068 1,870
Short-term borrowings 3,139 3,364
Derivatives 476 343
Accrued interest expenses and prepaid interest income 68 74
Total short-term borrowings 3,683 3,781
Long-term borrowings 8,413 10,241
Total borrowings 12,096 14,022
     
Cash and cash equivalents 10,389 9,537
Short-term investments 1,722 3,030
Derivatives  386 377
Prepaid interest expenses and accrued interest income 308 413
Liquid funds 12,805 13,357
Net borrowings –709 665
Revolving credit facilities (EUR 500m and SEK 3,400m)1) 7,907 5,163
     
1) The facilities are not included in net borrowings, but can, however, be used for short-term and long-term funding.

Liquid funds

Liquid funds as defined by the Group consist of cash and cash equivalents, short-term investments, derivatives and prepaid interest expenses and accrued interest income. The table below presents the key data of liquid funds. The carrying amount of liquid funds is approximately equal to fair value.

Liquidity profile    
  December 31,
  2010 2009
Cash and cash equivalents 10,389 9,537
Short-term investments 1,722 3,030
Derivatives  386 377
Prepaid interest expenses and accrued interest income 308 413
Liquid funds 12,805 13,357
% of annualized net sales1) 18.9 16.2
Net liquidity 9,122 9,576
Fixed-interest term, days 34 100
Effective yield, % (average per annum) 2.8 2.1
     
1) Liquid funds plus unused revolving credit facilities of EUR 500m and SEK 3,400m divided by annualized net sales. 

For 2010, liquid funds, including unused revolving credit facilities of EUR 500m and SEK 3,400m, amounted to 18.9% (16.2) of annualized net sales. The net liquidity is calculated by deducting short-term borrowings from liquid funds.

Interest-bearing liabilities

In 2010, SEK 1,039m of long-term borrowings matured or were amortized. These maturities were not refinanced.

At year-end 2010, the Group’s total interest-bearing liabilities amounted to SEK 10,484m (11,735), of which SEK 9,590m (11,153) referred to long-term borrowings including maturities within 12 months. Long-term borrowings with maturities within 12 months amounted to SEK 1,177m (912). The outstanding long-term borrowings have mainly been made under the Swedish and European Medium-Term Note Program and via bilateral loans. The majority of total long-term borrowings, SEK 8,796m (10,425), is taken up at the parent company level. Since 2005, Electrolux has an unused revolving credit facility of EUR 500m maturing 2012 and since the third quarter of 2010 an additional unused committed credit facility of SEK 3,400m maturing 2017. These two facilities can be used as either long-term or short-term back-up facilities. However, Electrolux expects to meet any future requirements for short-term borrowings through bilateral bank facilities and capital-market programs such as commercial paper programs.

At year-end 2010, the average interest-fixing period for long-term borrowings was 0.9 years (1.0). The calculation of the average interest-fixing period includes the effect of interest-rate swaps used to manage the interest-rate risk of the debt portfolio. The average interest rate for the total borrowings was 3.2% (2.6) at year end.

The fair value of the interest-bearing borrowings was SEK 11,716m. The fair value including swap transactions used to manage the interest fixing was approximately SEK 11,676m. The borrowings and the interest-rate swaps are valued marked-to-market in order to calculate the fair value. When valuating the borrowings, the Electrolux credit rating is taken into consideration.

The table below sets out the carrying amount of the Group’s borrowings.

Borrowings            
          Carrying amount, December 31, 
Issue/maturity date Description of loan  Interest rate, % Currency Nominal value (in currency) 2010 2009
Bond loans1)            
2007–2011 SEK MTN Program 5.250 SEK 250 264
2007–2012 SEK MTN Program 4.500 SEK 2,000 2,057 2,114
2008–2013 Euro MTN Program Floating EUR 85 762 873
2008–2014 Euro MTN Program Floating USD 42 286 302
2008–2016 Euro MTN Program Floating USD 100 680 719
2009–2011 SEK MTN Program 4.250 SEK 500 499
2009–2014 Euro MTN Program Floating EUR 100 901 1,033
Total bond loans         4,686 5,804
             
Other long-term loans1)            
1996–2036 Fixed rate loans in Germany 7.870 EUR 42 362 420
2007–2013 Long-term bank loans in Sweden Floating SEK 300 300 300
2008–2011 Fixed rate loans in Thailand 6.290 THB 965 208
2008–2011 Long-term bank loans in Sweden Floating USD 45 324
2008–2013 Long-term bank loans in Sweden Floating SEK 1,000 1,000 1,000
2008–2015 Long-term bank loans in Sweden Floating EUR 120 1,082 1,239
2008–2015 Long-term bank loans in Sweden Floating PLN 338 768 847
2010-2021 Fixed rate loans in USA 6.000 USD 22 150
Other long-term loans         65 99
Total other long-term loans         3,727 4,437
Long-term borrowings         8,413 10,241
             
Short-term part of long-term loans2)            
2005–2010 SEK MTN Program 3.650 SEK 500 501
2005–2010 Long-term bank loans in Sweden Floating EUR 20 211
2007–2010 Long-term bank loans in Sweden Floating SEK 200 200
2007–2011 SEK MTN Program 5.250 SEK 250 255
2008–2011 Fixed rate loans in Thailand 6.290 THB 965 217
2008–2011 Long-term bank loans in Sweden Floating USD 45 306
2009–2011 SEK MTN Program4.250 SEK 399 399
Total short-term part of long-term loans       1,177 912
             
Other short-term loans            
  Commercial paper program Floating SEK
  Short-term bank loans in USA Floating USD 51 345
  Other bank borrowings and commercial papers       549 582
Total other short-term loans         894 582
Trade receivables with recourse         1,068 1,870
Short-term borrowings         3,139 3,364
Fair value of derivative liabilities         476 343
Accrued interest expenses and prepaid interest income       68 74
Total borrowings         12,096 14,022
             
1) The interest-rate fixing profile of the borrowings has been adjusted with interest-rate swaps.
2) Long-term borrowings with maturities within 12 months are classified as short-term borrowings in the Group’s balance sheet.

Short-term borrowings pertain mainly to countries with capital restrictions. The average maturity of the Group’s long-term borrowings including long-term borrowings with maturities within 12 months was 3.3 years (3.9), at the end of 2010. The table below presents the repayment schedule of long-term borrowings.

Repayment schedule of long-term borrowings, December 31          
  2011 2012 2013 2014 2015 2016– Total
Debenture and bond loans 2,057 762 1,187 680 4,686
Bank and other loans 36 1,309 15 1,855 512 3,727
Short-term part of long-term loans 1,177 1,177
Total 1,177 2,093 2,071 1,202 1,855 1,192 9,590

Other interest-bearing investments

Interest-bearing receivables from customer financing amounting to SEK 82m (103) are included in the item Trade receivables in the consolidated balance sheet. The Group’s customer-financing activities are performed in order to provide sales support and are directed mainly to independent retailers in Scandinavia. The majority of the financing is shorter than 12 months. There is no major concentration of credit risk related to customer financing. Collaterals and the right to repossess the inventory also reduce the credit risk in the financing operations. The income from customer financing is subject to interest-rate risk. This risk is immaterial to the Group.

Commercial flows

The table below shows the forecasted transaction flows, imports and exports, for the 12-month period of 2011 and hedges at year-end 2010.

The hedged amounts are dependent on the hedging policy for each flow considering the existing risk exposure. Hedges with maturity above 12 months have a market value of SEK –14m at year-end. The effect of hedging on operating income during 2010 amounted to SEK –489m (–535). At year-end 2010, unrealized exchange-rate losses on forward contracts charged against other comprehensive income amounted to SEK –122m (–13).

Forecasted transaction flows and hedges                  
  GBP AUD RUB DKK BRL CHF CZK HUF USD EUR Other Total
Inflow of currency, long position 2,510 2,040 2,230 1,540 1,320 740 3,580 350 10,330 1,370 9,950 35,960
Outflow of currency, short position –190 –20 –220 –40 –4,410 –1,340 –15,200 –8,360 –6,180 –35,960
Gross transaction flow 2,320 2,020 2,010 1,540 1,280 740 –830 –990 –4,870 –6,990 3,770
Hedges –580 –930 –1,430 –300 –710 –310 230 420 1,770 2,870 –1,030
Net transaction flow 1,740 1,090 580 1,240 570 430 -600 –570 –3,100 –4,120 2,740

Fair value estimation

Valuation of financial instruments at fair value is done at the most accurate market prices available. This means that instruments, which are quoted on the market, such as, for instance, the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is then used to convert the value into SEK. For instruments where no reliable price is available on the market, cash flows are discounted using the deposit/swap curve of the cash flow currency. In the event that no proper cash flow schedule is available, for instance, as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes. To the extent option instruments are used, the valuation is based on the Black & Scholes´ formula.

The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. The Group’s financial assets and liabilities are measured at fair value according to the following fair value hierarchy:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities, either directly, i.e., as prices or indirectly, i.e., derived from prices.

Level 3: Inputs for the assets or liabilities that are not entirely based on observable market date, i.e., unobservable inputs.

During 2010, the investment in Videocon Industries Ltd., which is classified as an available for sale asset, was reclassified from Level 3 to Level 1. Prior to 2010, the valuation model included a reduction in the fair value due to a restriction for Electrolux to sell the shares. The restriction expired in 2010 and hence, the fair value at year-end 2010 is calculated based on quoted prices only.

The table below presents the Group’s financial assets and liabilities that are measured at fair value according to the fair value measurement hierarchy.

Fair value measurement hierarchy                  
  2010   2009
Financial assets Level 1 Level 2 Level 3 Total   Level 1 Level 2 Level 3 Total
Financial assets 577 577   217 217 434
Financial assets at fair value through profit and loss 284 284   217 217
Available for sale 293 293   217 217
Derivatives 386 386   377 377
Derivatives for which hedge accounting is not applied, i.e., held for trading 118 118   92 92
Derivatives for which hedge accounting is applied 268 268   285 285
Short-term investments and cash equivalents 2,411 2,411   4,311 4,311
Financial assets at fair value through profit and loss 2,411 2,411   4,311 4,311
Total financial assets 2,988 386 3,374   4,528 377 217 5,122
                   
Financial liabilities                  
Derivatives 483 483   351 351
Derivatives for which hedge accounting is not applied,  i.e., held for trading 57 57   81 81
Derivatives for which hedge accounting is applied 426 426   270 270
Total financial liabilities 483 483   351 351
       
Changes in Level 3 instruments      
  2010   2009
  Available for sale instruments   Available for sale instruments
Financial assets      
Opening balance 217   78
Gains or losses recognized in income for the period   1
Gains or losses recognized in other comprehensive income 29   138
Reclassified to Level 1 246  
Closing balance   217
Total gains or losses for the period included in profit or loss   1
Total gains or losses for the period included in profit or loss for assets held at the reporting period   1

Financial derivative instruments

The table below presents the fair value of the Group’s financial derivative instruments used for managing financial risk and proprietary trading.

Financial derivatives at fair value          
  December 31, 2010   December 31, 2009
  Assets Liabilities   Assets Liabilities
Interest-rate swaps 88 63   169 53
Cash flow hedges 5 51   1 39
Fair value hedges 75   157
Held-for-trading 8 12   11 14
Cross currency interest-rate swaps  
Cash flow hedges  
Fair value hedges  
Held-for-trading  
Forward-rate agreements and futures 22 21   2 3
Cash flow hedges  
Fair value hedges  
Held-for-trading 22 21   2 3
Currency derivatives (forwards and options) 274 399   204 295
Cash flow hedges 86 331   104 147
Net investment hedges 102 44   23 84
Held-for-trading 86 24   77 64
Commodity derivatives 2   2
Cash flow hedges  
Fair value hedges  
Held-for-trading 2   2
Total 386 483   377 351

Maturity profile of financial liabilities and derivatives

The table below presents the undiscounted cash flows of the Group’s contractual liabilities related to financial instruments based on the remaining period at the balance sheet to the contractual maturity date. Floating interest cash flows with future fixing dates are estimated using the forward-forward interest rates at year-end. Any cash flow in foreign currency is converted to local currency using the FX spot rates at year-end.

Maturity profile of financial liabilities and derivatives – undiscounted cash flows    
   1 year 1 - 2 years 2 - 5 years  5 years - Total
Loans –2,454 –2,283 –5,494 –1,206 –11,437
Net settled derivatives 29 18 –18 29
Gross settled derivatives –151 –26 –177
Whereof outflow –29,644 –265 –29,909
Whereof inflow 29,493 239 29,732
Accounts payable –17,283 –17,283
Financial guarantees –1,062 –1,062
Total –20,921 –2,291 –5,512 –1,206 –29,930

Net gain/loss, fair value and carrying amount on financial instruments

The tables below present net gain/loss on financial instruments, the effect in the income statement and equity, and the fair value and carrying amount of financial assets and liabilities. Net gain/loss can include both exchange-rate differences and gain/loss due to changes in interest-rate levels.

Specification of gains and losses on fair value hedges
  2010 2009
Fair value hedges, net 6
whereof interest-rate derivatives –69 –6
whereof fair-value adjustment on borrowings 69 12
                   
Net gain/loss, income and expense on financial instruments                  
  2010         2009
  Gain/loss in profit and loss Gain/loss in OCI Interest income Interest expenses   Gain/loss in profit and loss Gain/loss in OCI Interest income Interest expenses
Recognized in the operating income                  
Financial assets and liabilities at fair value through profit and loss –487   –515
Derivatives for which hedge accounting is not applied, i.e., held-for-trading 2   20
Currency derivatives related to commercial exposure where hedge accounting is applied, i.e., cash flow hedges –489   –535
Loans and receivables 559   327
Trade receivables/payables 559   327
Available-for-sale financial assets 2 77   1 138
Other shares and participations 2 77   1 138
Total net gain/loss, income and expenses 74 77   –187 138
                   
Recognized in the financial items                  
Financial assets and liabilities at fair value through profit and loss –675 101 53 –57   –385 –187 86 –55
Derivatives for which hedge accounting is not applied, i.e., held-for-trading –465   –311
Interest-related derivatives for which fair value hedge accounting is applied, i.e., fair value hedges  –69 81   –6 75
Interest-related derivatives for which cash flow hedge accounting is applied, i.e., cash flow hedges –7 –29   –14 –22
Currency derivatives related to commercial exposure where hedge accounting is applied, i.e., cash flow hedges  –10 –110   13 –98
Net investment hedges where hedge accounting is applied 218 –109   –75 –108
Other financial assets carried at fair value –131 53   –81 86
Loans and receivables52 293   33 194
Other financial liabilities 640 –430   369 –519
Financial liabilities for which hedge accounting is not applied 291 –222   357 –390
Financial liabilities for which hedge accounting is applied 349 –208   12 –129
Total net gain/loss, income and expenses 17 101 346 –487   17 –187 280 –574
           
Fair value and carrying amount on financial assets and liabilities      
  20101)   20091)
  Fair value Carrying amount   Fair value  Carrying amount
Financial assets          
Financial assets 577 577   434 434
Financial assets at fair value through profit and loss 284 284   217 217
Available-for-sale 293 293   217 217
Trade receivables 19,346 19,346   20,173 20,173
Loans and receivables 19,346 19,346   20,173 20,173
Derivatives 386 386   377 377
Financial assets at fair value through profit and loss:          
Derivatives for which hedge accounting is not applied, i.e., held for trading 118 118   92 92
Interest-related derivatives for which fair value hedge accounting is applied, i.e., fair value hedges 75 75   157 157
Interest-related derivatives for which cash flow hedge accounting is applied, i.e., cash flow hedges 5 5   1 1
Currency derivatives related to commercial exposure where hedge accounting is applied, i.e., cash flow hedges 86 86   104 104
Net investment hedges where hedge accounting is applied 102 102   23 23
Short-term investments 1,722 1,722   3,030 3,030
Financial assets at fair value through profit and loss 1,089 1,089   3,030 3,030
Loans and receivables 633 633  
Cash and cash equivalents 10,389 10,389   9,537 9,537
Financial assets at fair value through profit and loss 1,322 1,322   1,281 1,281
Loans and receivables 5,529 5,529   2,639 2,639
Cash 3,538 3,538   5,617 5,617
Total financial assets 32,420 32,420   33,551 33,551
           
Financial liabilities          
Long-term borrowings 8,455 8,413   10,331 10,241
Financial liabilities measured at amortized cost 6,157 6,101   7,650 7,562
Financial liabilities measured at amortized cost for which fair valuehedge accounting is applied 2,298 2,312   2,681 2,679
Accounts payable 17,283 17,283   16,031 16,031
Financial liabilities at amortized cost 17,283 17,283   16,031 16,031
Short-term borrowings 3,261 3,139   3,381 3,364
Financial liabilities measured at amortized cost 3,261 3,139   3,381 3,364
Derivatives 483 483   351 351
Financial liabilities at fair value through profit and loss:          
Derivatives for which hedge accounting is not applied, i.e., held for trading 57 57  81 81
Interest-related derivatives for which fair value hedge accounting is applied,i.e., fair value hedges  
Interest-related derivatives for which cash flow hedge accounting is applied, i.e., cash flow hedges 51 51   39 39
Currency derivatives related to commercial exposure where hedge accounting is applied, i.e., cash flow hedges 331 331   147 147
Net investment hedges where hedge accounting is applied 44 44   84 84
Total financial liabilities 29,482 29,318   30,094 29,987
           
  20101)   20091)
  Fair value Carrying amount   Fair value  Carrying amount
Per category          
Financial assets at fair value through profit and loss 3,081 3,081   4,905 4,905
Available-for-sale 293 293   217 217
Loans and receivables 25,508 25,508   22,812 22,812
Cash 3,538 3,538   5,617 5,617
Total financial assets 32,420 32,420   33,551 33,551
Financial liabilities at fair value through profit and loss 483 483   351 351
Financial liabilities measured at amortized cost 28,999 28,835   29,743 29,636
Total financial liabilities 29,482 29,318   30,094 29,987
           
1) There has not been any reclassification between categories.