| SEKm |
Note |
December 31, 2012 |
December 31, 2011 |
| Assets |
|
|
|
| Non-current assets |
|
|
|
| Property, plant and equipment |
|
16,693 |
15,613 |
| Goodwill |
|
5,541 |
6,008 |
| Other intangible assets |
|
5,079 |
5,146 |
| Investments in associates |
|
16 |
18 |
| Deferred tax assets |
|
3,306 |
2,980 |
| Financial assets |
|
552 |
517 |
| Other non-current assets |
|
2,356 |
3,036 |
| Total non-current assets |
|
33,543 |
33,318 |
| |
|
|
|
| Current assets |
|
|
|
| Inventories |
|
12,963 |
11,957 |
| Trade receivables |
, |
18,288 |
19,226 |
| Tax assets |
|
609 |
666 |
| Derivatives |
|
184 |
252 |
| Other current assets |
|
3,607 |
3,662 |
| Short-term investments |
|
123 |
337 |
| Cash and cash equivalents |
|
6,835 |
6,966 |
| Total current assets |
|
42,609 |
43,066 |
| Total assets |
|
76,152 |
76,384 |
| |
|
|
|
| Equity and liabilities |
|
|
|
| Equity attributable to equity holders of the Parent Company |
|
|
| Share capital |
|
1,545 |
1,545 |
| Other paid-in capital |
|
2,905 |
2,905 |
| Other reserves |
|
–1,146 |
324 |
| Retained earnings |
|
16,479 |
15,761 |
| |
|
19,783 |
20,535 |
| Non-controlling interests |
|
41 |
109 |
| Total equity |
|
19,824 |
20,644 |
| |
|
|
|
| Non-current liabilities |
|
|
|
| Long-term borrowings |
|
10,005 |
9,639 |
| Deferred tax liabilities |
|
1,148 |
1,127 |
| Provisions for post-employment benefits |
|
1,736 |
2,111 |
| Other provisions |
|
4,551 |
5,300 |
| Total non-current liabilities |
|
17,440 |
18,177 |
| |
|
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
20,590 |
18,490 |
| Tax liabilities |
|
1,287 |
1,717 |
| Other liabilities |
|
11,829 |
10,497 |
| Short-term borrowings |
|
2,795 |
4,170 |
| Derivatives |
|
241 |
324 |
| Other provisions |
|
2,146 |
2,365 |
| Total current liabilities |
|
38,888 |
37,563 |
| Total liabilities |
|
56,328 |
55,740 |
| Total equity and liabilities |
|
76,152 |
76,384 |
| |
|
|
|
| Pledged assets |
|
78 |
94 |
| Contingent liabilities |
|
1,610 |
1,276 |
| |
|
|
|