| SEKm | Note | December 31, 2014 |
December 31, 2015 |
|---|---|---|---|
| ASSETS | |||
| Non–current assets | |||
| Intangible assets | 13 | 1,141 | 1,124 |
| Property, plant and equipment | 12 | 146 | 123 |
| Deferred tax assets | 1,141 | 1,297 | |
| Financial assets | 14 | 32,646 | 32,670 |
| Total non–current assets | 35,074 | 35,214 | |
| Current assets | |||
| Inventories | 15 | 2,247 | 2,475 |
| Receivables from subsidiaries | 12,124 | 13,056 | |
| Trade receivables | 574 | 673 | |
| Tax–refund claim | — | — | |
| Derivatives with subsidiaries | 396 | 299 | |
| Derivatives | 356 | 126 | |
| Other receivables | 327 | 200 | |
| Prepaid expenses and accrued income | 396 | 384 | |
| Cash and bank | 4,601 | 7,346 | |
| Total current assets | 21,021 | 24,559 | |
| Total assets | 56,095 | 59,773 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Restricted equity | |||
| Share capital | 20 | 1,545 | 1,545 |
| Statutory reserve | 3,017 | 3,017 | |
| 4,562 | 4,562 | ||
| Non–restricted equity | |||
| Retained earnings | 10,787 | 10,778 | |
| Income for the period | 1,830 | 2,398 | |
| 12,617 | 13,176 | ||
| Total equity | 17,179 | 17,738 | |
| Untaxed reserves | 21 | 396 | 450 |
| Provisions | |||
| Provisions for pensions and similar commitments | 22 | 429 | 420 |
| Other provisions | 23 | 1,195 | 1,026 |
| Total provisions | 1,624 | 1,446 | |
| Non–current liabilities | |||
| Bond loans | 8,071 | 5,417 | |
| Other non–current loans | 1,000 | 2,426 | |
| Total non–current liabilities | 9,071 | 7,843 | |
| Current liabilities | |||
| Payable to subsidiaries | 21,465 | 25,660 | |
| Accounts payable | 1,185 | 1,411 | |
| Other liabilities | 391 | 428 | |
| Short–term borrowings | 2,784 | 2,677 | |
| Derivatives with subsidiaries | 783 | 650 | |
| Derivatives | 152 | 215 | |
| Accrued expenses and prepaid income | 24 | 1,065 | 1,255 |
| Total current liabilities | 27,825 | 32,296 | |
| Total liabilities and provisions | 38,520 | 41,585 | |
| Total liabilities, provisions and equity | 56,095 | 59,773 | |
| Pledged assets | 19 | — | — |
| Contingent liabilities | 25 | 3,743 | 1,615 |