Annual Report 2009 2 Financial review
 

Note 10 - Taxes

  Group   Parent Company
  2009  2008   2009 2008
Current taxes –515 –1,033   7 38
Deferred taxes –362 746   167
Total –877 –287   174 38

Deferred taxes include a negative effect of SEK –5m (–5) due to changes in tax rates. The current tax reduction in 2009 mainly relates to the effect of an extended period for tax loss carry-back in the US. As a result of amended legislation a tax refund will be received during Q1, 2010 amounting to SEK 370m. This change has had no effect on the Group’s effective tax rate since the tax loss was already recognized as a deferred tax asset. The Group accounts include deferred tax liabilities of SEK 205m (0) related to untaxed reserves in the Parent Company.

Theoretical and actual tax rates    
% 2009 2008
Theoretical tax rate 31.2 31.5
Non-recognized tax losses carried forward 11.2 45.1
Non-taxable/non-deductible income statement items, net 1.0 21.5
Changes in estimates relating to deferred tax –1.5 –6.1
Utilized tax losses carried forward –12.6 –6.7
Withholding tax 0.4 4.9
Change in recognition of US tax credits 2.9 –46.0
Other –7.4 –0.2
Actual tax rate 25.2 44.0

The theoretical tax rate for the Group is calculated on the basis of the weighted total Group net sales per country, multiplied by the local statutory tax rates. The effective tax rate for 2009 has been positively impacted by reversal of a tax provision following a tax settlement in a European country. The effective tax rate in 2008 was negatively impacted by the low level of earnings.

Non-recognized deductible temporary differences

As of December 31, 2009, the Group had tax loss carry-forwards and other deductible temporary differences of SEK 6,720m (6,273), which have not been included in computation of deferred tax assets. The non-recognized deductible temporary differences will expire as follows:

  December  31,
  2009
2010 466
2011 312
2012 402
2013 242
2014 389
And thereafter 1,989
Without time limit 2,920
Total 6,720

Changes in deferred tax assets and liabilities

The table below shows net deferred tax assets and liabilities. Deferred tax assets and deferred tax liabilities amounted to the net deferred tax assets and liabilities in the balance sheet.

Net deferred tax assets and liabilities              
  Excess of deprecia-
tion
Provision for war-
ranty
Provision for pen-
sion
Provision for restruc-
turing
Obsole-scense allow-
ance
Unrea-
lized
profit in
stock
Recog-
nized unused
tax
losses
Other Total deferred
tax
assets
and
liabilities
Set-off
tax
Net
deferred
tax
assets
and
liabilities
Opening balance, January 1, 2008 –758 245 894 61 72 85 34 573 1,206 1,206
Recognized in the income statement –55 8 76 –6 18 –40 294 451 746 746
Divested operations 71 71 71
Exchange differences 65 13 47 2 5 4 13 168 317 317
Closing balance, December 31, 2008 –748 266 1,017 57 95 49 341 1,263 2,340 2,340
Of which deferred tax assets 16 293 1,093 57 107 63 341 2,262 4,232 –1,052 3,180
Of which deferred tax liabilities –764 –27 –76 –12 –14 –999 –1,892 1,052 –840
                       
Opening balance, January 1, 2009 –748 266 1,017 57 95 49 341 1,263 2,340 2,340
Recognized in the income statement 44 1 –575 183 14 –11 –18 –362 –362
Divested operations
Exchange differences 28 7 –38 –12 –2 –2 –15 –70 –104 –104
Closing balance, December 31, 2009 –676 274 404 228 107 47 315 1,175 1,874 1,874
Of which deferred tax assets 4 299 631 228 120 50 315 2,085 3,732 –1,039 2,693
Of which deferred tax liabilities –680 –25 –227 –13 –3 –910 –1,858 1,039 –819
                       
Deferred tax assets amounted to SEK 2,693m (3,180), whereof SEK 923m (736) will be recovered within 12 months. Deferred tax liabilities amounted to SEK 819m (840), whereof SEK 88m (228) will be recovered within 12 months. Other deferred tax assets include tax credits related to production of energy efficient appliances amounting to SEK 753m (910).

Produced by Solberg