SEKm |
Note |
December 31, 2009 |
December 31, 2008 |
Equity |
|
|
|
Restricted equity |
|
|
|
Share capital |
|
1,545 |
1,545 |
Statutory reserve |
|
3,017 |
3,017 |
|
|
4,562 |
4,562 |
|
|
|
|
Non-restricted equity |
|
|
|
Retained earnings |
|
9,339 |
8,477 |
Income for the period |
|
3,355 |
633 |
|
|
12,694 |
9,110 |
Total equity |
|
17,256 |
13,672 |
Untaxed reserves |
|
684 |
704 |
|
|
|
|
Provisions |
|
|
|
Provisions for pensions and similar commitments |
|
374 |
356 |
Other provisions |
|
210 |
262 |
Total provisions |
|
584 |
618 |
|
|
|
|
Non-current liabilities |
|
|
|
Payable to subsidiaries |
|
— |
66 |
Bond loans |
|
5,803 |
4,904 |
Other non-current loans |
|
3,709 |
4,274 |
Total non-current liabilities |
|
9,512 |
9,244 |
|
|
|
|
Current liabilities |
|
|
|
Payable to subsidiaries |
|
16,328 |
18,381 |
Accounts payable |
|
321 |
336 |
Other liabilities |
|
75 |
84 |
Short-term borrowings |
|
926 |
1,047 |
Derivatives with subsidiaries |
|
535 |
1,292 |
Derivatives |
|
341 |
693 |
Accrued expenses and |
|
|
|
prepaid income |
|
943 |
770 |
Total current liabilities |
|
19,469 |
22,603 |
Total liabilities and provisions |
|
29,565 |
32,465 |
Total liabilities, provisions |
|
|
|
and equity |
|
47,505 |
46,841 |
|
|
|
|
Pledged assets |
|
4 |
36 |
Contingent liabilities |
|
1,818 |
1,720 |