| SEKm |
Note |
December 31, 2009 |
December 31, 2008 |
| Equity |
|
|
|
| Restricted equity |
|
|
|
| Share capital |
|
1,545 |
1,545 |
| Statutory reserve |
|
3,017 |
3,017 |
| |
|
4,562 |
4,562 |
| |
|
|
|
| Non-restricted equity |
|
|
|
| Retained earnings |
|
9,339 |
8,477 |
| Income for the period |
|
3,355 |
633 |
| |
|
12,694 |
9,110 |
| Total equity |
|
17,256 |
13,672 |
| Untaxed reserves |
|
684 |
704 |
| |
|
|
|
| Provisions |
|
|
|
| Provisions for pensions and similar commitments |
|
374 |
356 |
| Other provisions |
|
210 |
262 |
| Total provisions |
|
584 |
618 |
| |
|
|
|
| Non-current liabilities |
|
|
|
| Payable to subsidiaries |
|
— |
66 |
| Bond loans |
|
5,803 |
4,904 |
| Other non-current loans |
|
3,709 |
4,274 |
| Total non-current liabilities |
|
9,512 |
9,244 |
| |
|
|
|
| Current liabilities |
|
|
|
| Payable to subsidiaries |
|
16,328 |
18,381 |
| Accounts payable |
|
321 |
336 |
| Other liabilities |
|
75 |
84 |
| Short-term borrowings |
|
926 |
1,047 |
| Derivatives with subsidiaries |
|
535 |
1,292 |
| Derivatives |
|
341 |
693 |
| Accrued expenses and |
|
|
|
| prepaid income |
|
943 |
770 |
| Total current liabilities |
|
19,469 |
22,603 |
| Total liabilities and provisions |
|
29,565 |
32,465 |
| Total liabilities, provisions |
|
|
|
| and equity |
|
47,505 |
46,841 |
| |
|
|
|
| Pledged assets |
|
4 |
36 |
| Contingent liabilities |
|
1,818 |
1,720 |