| SEKm | Share capital | Restricted reserves | Non-restricted equity | Total |
| Opening balance, January 1, 2008 | 1,545 | 3,017 | 9,846 | 14,408 |
| Share-based payments | — | — | –8 | –8 |
| Revaluation of external shares | — | — | –403 | –403 |
| Income for the period | — | — | 633 | 633 |
| Dividend payment | — | — | –1,204 | –1,204 |
| Sale of shares | — | — | 139 | 139 |
| Cash-flow hedges | — | — | –3 | –3 |
| Group contribution | — | — | 110 | 110 |
| Closing balance, December 31, 2008 | 1,545 | 3,017 | 9,110 | 13,672 |
| Share-based payments | — | — | 5 | 5 |
| Revaluation of external shares | — | — | 138 | 138 |
| Income for the period | — | — | 3,355 | 3,355 |
| Sale of shares | — | — | 69 | 69 |
| Cash-flow hedges | — | — | –14 | –14 |
| Write-down of revaluation fund | — | — | –2 | –2 |
| Group contribution | — | — | 33 | 33 |
| Closing balance, December 31, 2009 | 1,545 | 3,017 | 12,694 | 17,256 |