Home
Menu Download Search
Annual Report 2016 Report by the Board of Directors Notes Proposed distribution of earnings Auditors' report Eleven-year review Review by business area

Changes in consolidated equity

  Attributable to equity holders of the parent company    
SEKm Share
capital
Other
paid-in
capital
Other
reserves
Retained
earnings
Total Non-
controlling
interests
Total
equity
Opening balance, January 1, 2015 1,545 2,905 –251 12,235 16,434 34 16,468
Income for the period — — — 1,566 1,566 2 1,568
Available-for-sale instruments — — –39 — –39 — –39
Cash flow hedges — — –28 — –28 — –28
Exchange differences on translation of foreign operations — — –1,450 — –1,450 –4 –1,454
Remeasurement of provisions for post-employment benefits — — — 343 343 — 343
Income tax relating to other comprehensive income — — 29 –114 –85 — –85
Other comprehensive income, net of tax — — –1,488 229 –1,259 –4 –1,263
Total comprehensive income for the period — — –1,488 1,795 307 –2 305
Share-based payment — — — 102 102 — 102
Dividend SEK 6.50 per share — — — –1,868 –1,868 –2 –1,870
Acquisition of non-controlling interest — — — — — — —
Total transactions with equity holders — — — –1,766 –1,766 –2 –1,768
Closing balance, December 31, 2015 1,545 2,905 –1,739 12,264 14,975 30 15,005
               
Income for the period — — — 4,494 4,494 –1 4,493
Available for sale instruments — — 43 — 43 — 43
Cash flow hedges — — –82 — –82 — –82
Exchange-rate differences on translation of foreign operations — — 327 — 327 1 328
Remeasurement of provisions for post-employment benefits — — — –236 –236 — –236
Income tax relating to other comprehensive income — — –20 44 24 — 24
Other comprehensive income, net of tax — — 268 –192 76 1 77
Total comprehensive income for the period — — 268 4,302 4,570 0 4,570
Share-based payment — — — 31 31 — 31
Dividend SEK 6.50 per share — — — –1,868 –1,868 0 –1,868
Acquisition of non-controlling interest — — — 0 0 — 0
Total transactions with equity holders — — — –1,837 –1,837 0 –1,837
Closing balance, December 31, 2016 1,545 2,905 –1,471 14,729 17,708 30 17,738

For more information about share capital, number of shares and earnings per share, see Note 20.