Parent Company balance sheet
| SEKm |
Note |
December 31, 2016 |
December 31, 2015 |
| Non–current assets |
|
|
|
| Intangible assets |
13 |
1,246 |
1,124 |
| Property, plant and equipment |
12 |
108 |
123 |
| Deferred tax assets |
|
370 |
1,297 |
| Financial assets |
14 |
32,295 |
32,670 |
| Total non–current assets |
|
34,019 |
35,214 |
| Inventories |
15 |
2,594 |
2,475 |
| Receivables from subsidiaries |
|
11,085 |
13,056 |
| Trade receivables |
|
1,019 |
673 |
| Tax–refund claim |
|
— |
— |
| Derivatives with subsidiaries |
|
268 |
299 |
| Derivatives |
|
90 |
126 |
| Other receivables |
|
322 |
200 |
| Prepaid expenses and accrued income |
|
374 |
384 |
| Short-term investments |
|
904 |
— |
| Cash and bank |
|
9,167 |
7,346 |
| Total current assets |
|
25,823 |
24,559 |
| Total assets |
|
59,842 |
59,773 |
| Equity |
|
|
|
| Restricted equity |
|
|
|
| Share capital |
20 |
1,545 |
1,545 |
| Statutory reserve |
|
3,017 |
3,017 |
| Development reserve |
|
226 |
— |
| |
|
4,788 |
4,562 |
| Non–restricted equity |
|
|
|
| Retained earnings |
|
11,198 |
10,778 |
| Income for the period |
|
4,384 |
2,398 |
| |
|
15,582 |
13,176 |
| Total equity |
|
20,370 |
17,738 |
| Provisions |
|
|
|
| Provisions for pensions and similar commitments |
22 |
440 |
420 |
| Other provisions |
23 |
966 |
1,026 |
| Total provisions |
|
1,406 |
1,446 |
| Payable to subsidiaries |
|
72 |
|
| Bond loans |
|
4,952 |
5,417 |
| Other non–current loans |
|
2,537 |
2,426 |
| Total non–current liabilities |
|
7,561 |
7,843 |
| Payable to subsidiaries |
|
25,699 |
25,660 |
| Accounts payable |
|
1,523 |
1,411 |
| Other liabilities |
|
414 |
428 |
| Short–term borrowings |
|
499 |
2,677 |
| Derivatives with subsidiaries |
|
183 |
650 |
| Derivatives |
|
368 |
215 |
| Accrued expenses and prepaid income |
24 |
1,423 |
1,255 |
| Total current liabilities |
|
30,109 |
32,296 |
| Total liabilities and provisions |
|
39,076 |
41,585 |
| Total liabilities, provisions and equity |
|
59,842 |
59,773 |